{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["OUTPUT","Sheet1","Footnotes"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":32,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"OUTPUT","index":0,"n_rows":29,"n_cols":11,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
["Bureau of Reclamation Logo"]
["Temporary 2024 IRR & M&I Rates Sch T-1.Z26.XLSM"]
["12/13/2023"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF IRRIGATION AND M&I TEMPORARY "]
["COST-OF-SERVICE WATER RATES"]
["2024 SPECIAL WATER RATES"]
[]
[]
["Category","A) Service Area / Contractor\n<Ref>","Related Footnotes","  B) Total\n Construction Cost\nPer Acre-Foot","C) O&M Costs Per Acre-Foot: \nWater Marketing  \n<Sch A-8>","D) O&M Costs Per Acre-Foot: Storage\n<Sch A-8>","E) O&M Costs Per Acre-Foot: Conveyance\n1/ \n<Sch A-8>","F) O&M Costs Per Acre-Foot: Conveyance\nPumping  1/\n<Sch A-8>","G) O&M Costs Per Acre-Foot: \nDirect Pumping  \n<Sch A-11>","H) O&M Costs Per Acre-Foot:\nTotal O&M Costs\nPer Acre-Foot\n(C+D+E+F+G)","I) Cost of\nService Rate\nPer Acre-Foot\n(B+H)"]
["Irrigation Costs per AF (Schedule T-2)","Sacramento, American, Stanislaus, San Joaquin Rivers & the Delta","-",4.16,13.15,12.84,0,0,"-",25.990000000000002,30.150000000000002]
["Irrigation Costs per AF (Schedule T-2)","Delta-Mendota Canal and Pool","-",7.9,13.15,12.84,0,0,"-",25.990000000000002,33.89]
["Irrigation Costs per AF (Schedule T-2)","Tehama-Colusa Canals","-",6.7,13.15,12.84,0,0,"2/",25.990000000000002,32.690000000000005]
["Irrigation Costs per AF (Schedule T-2)","Corning Canal ","-",11.670000000000002,13.15,12.84,0,0,"2/",25.990000000000002,37.660000000000004]
["Irrigation Costs per AF (Schedule T-2)","Friant-Kern Canal","3/",8.81,10.15,12.84,0,0,"-",22.990000000000002,31.800000000000004]
["Irrigation Costs per AF (Schedule T-2)","Friant-Kern Canal: Kings County WD & Lakeside ID ","3/",6.8000000000000007,10.15,12.84,0,0,"2/",22.990000000000002,29.790000000000003]
["M&I Costs per AF (including interest) (Schedule T-3)","Sacramento, American, Stanislaus, San Joaquin Rivers & the Delta","-",4.33,10.6,15.51,0,0,"-",26.11,30.439999999999998]
["M&I Costs per AF (including interest) (Schedule T-3)","Delta-Mendota Canal and Pool","-",6.7299999999999995,10.6,15.51,0,0,"-",26.11,32.839999999999996]
["M&I Costs per AF (including interest) (Schedule T-3)","Folsom-South Canal","-",5.93,10.6,15.51,6.55,0,"-",32.659999999999997,38.589999999999996]
["M&I Costs per AF (including interest) (Schedule T-3)","Musco Olive & Tracy Golf & Country Club","-",5.03,10.6,15.51,0,0,"-",26.11,31.14]
["M&I Costs per AF (including interest) (Schedule T-3)","Friant Dam","3/",5.28,10.6,15.51,0,0,"-",26.11,31.39]
["M&I Costs per AF (including interest) (Schedule T-3)","Friant-Kern & Madera Canals","3/",6.88,10.6,15.51,0,0,"-",26.11,32.99]
["M&I Costs per AF (including interest) (Schedule T-3)","San Luis Canal: Before Dos Amigos Pumping Plant","-",7.1,10.6,15.51,0,0,"2/",26.11,33.21]
["M&I Costs per AF (including interest) (Schedule T-3)","San Luis Canal: After Dos Amigos Pumping Plant","-",7.88,10.6,15.51,0,0,"2/",26.11,33.99]
["M&I Costs per AF (including interest) (Schedule T-3)","Coalinga Canal  ","-",8.39,10.6,15.51,0,0,"2/",26.11,34.5]
["M&I Costs per AF (including interest) (Schedule T-3)","San Felipe Unit: San Benito (before Coyote Pumping Plant)","-",7.7700000000000014,10.6,15.28,0,0,"2/",25.88,33.65]
["M&I Costs per AF (including interest) (Schedule T-3)","San Felipe Unit: Santa Clara (after Coyote Pumping Plant)","-",8.4400000000000013,10.6,15.28,0,0,"2/",25.88,34.32]
["M&I Costs per AF (including interest) (Schedule T-3)","Cross Valley Canal   ","-",5.5600000000000005,10.6,15.51,0,0,"2/",26.11,31.67]
["M&I Costs per AF (including interest) (Schedule T-3)","Toyon Pipeline and Tehama-Colusa Canal","-",5.93,10.6,15.51,0,0,"-",26.11,32.04]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Footnotes","index":2,"n_rows":11,"n_cols":2,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
["Temporary 2024 IRR & M&I Rates Sch T-1.Z26.XLSM"]
["12/13/2023"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF IRRIGATION AND M&I TEMPORARY "]
["COST-OF-SERVICE WATER RATES"]
["2024 SPECIAL WATER RATES"]
[]
["Footnotes:"]
["1/","Conveyance and Conveyance Pumping O&M costs are billed directly to the Authorities (except Folsom South Canal contractors)."]
["2/","Project Use Energy cost and Cost of Service Rate are paid in advance. Please see forward included in the long term irrigation and M&I water rates for more information."]
["3/","As per letter signed 09/02/21, and Public Law 111-11; Title X, Water Marketing for the Friant Division is being reduced by $3.00."]