CVP Ratebooks - M&I, 2022

Section A, 2022 M&I Water Rates
Schedule Title View Size
Foreword view 320 KB
A-1 Schedule of M&I Project Use Energy And Contract/Cost of Service Water Rates Per Acre-Foot By Contractor view 74 KB
A-2A Schedule of M&I Cost of Service And Project Use Energy (PUE) Water Rates Per Acre-Foot By Contractor view 164 KB
A-2BA Schedule of M&I Allocated Construction Costs Per Acre-Foot By Contractor view 96 KB
A-2BB Schedule of M&I Construction Allocation By Component And Contractor view 166 KB
A-4 Schedule of M&I Construction Costs To Be Repaid By Component And/Or Facility view 70 KB
A-5 Schedule of M&I Construction And Project Use Energy Costs By Component view 73 KB
A-6 Schedule of FY 2020 Results of M&I Operations, Cumulative Net Position As Of September 30, 2020 And Determination of Deficit Costs Per Acre-Foot view 85 KB
A-7 Schedule of Historical And Projected M&I Deliveries (1981 - 2030) By Construction Cost Component and Contractor view 93 KB
A-8 Schedule of Projected M&I Deliveries By O&M Cost Component And Contractor And O&M Costs Per Acre-Foot By Cost Component view 96 KB
A-9 Schedule of Estimated M&I Operation & Maintenance Costs By Facility And/Or Component By Facility And/Or Component view 124 KB
A-11 Schedule of Estimated M&I Direct Pumping Operation & Maintenance Costs view 104 KB
A-12 Schedule of Project 2022 M&I Water Deliveries for Calcuation of Operation and Maintenance Rates (Deliveries in acre-feet) view 65 KB
A-13 Schedule of Historical (1981-2020) & Projected (2021-2030) M&I Water Deliveries And Present Worth @.023470 For Calculation of Individual Contractor Prorated Construction Costs And Rate view 344 KB
A-14 Schedule of Projected M&I Water Deliveries For Fiscal Years 2022-2030 And Present Worth @ Deficit Composite Rate For Calculation Of Deficit Costs view 160 KB
Section B, Fiscal Year 2020 M&I Accountings
Schedule Title View Size
B-1 Schedule of FY 2020 M&I Net Position By Permanent Contractor view 86 KB
B-1A Schedule of FY 2020 M&I Allocated O&M Expenses (Including EXT O&M) By Permanent Contractor view 101 KB
B-1C Schedule of FY 2020 M&I Allocated Extraordinary O&M Expenses By Component and By Contractor By Component and Contractor view 80 KB
B-2 Schedule of FY 2020 M&I Water Deliveries And Charges view 151 KB
B-3A Schedule of M&I Voluntary Payment and Surplus Application for Fiscal Year 2020 view 65 KB
B-3B Schedule of M&I Voluntary Payments To Be Applied In FY 2021 Accounting (Reflected In 2022 Deficit/Capital Rates view 37 KB
B-4A Schedule of FY 2020 Allocated M&I Storage Expense By Component And Contractor view 81 KB
B-4B Schedule of FY 2020 Allocated M&I Water Marketing Expense By Component And Contractor view 78 KB
B-5 Schedule of FY 2020 Allocated M&I Project Use Energy (PUE) Offset and Associated Credit (See Sch B-6A) view 104 KB
B-6 Schedule of Municipal And Industrial Operation & Maintenance Expense By Facility And/Or Component For FY 2020 view 144 KB
B-6A Schedule of M&I Project Use Energy Operation & Maintenance Costs By Facility And/Or Component, 2022 M&I Water Rates view 67 KB

Note: Documents in Portable Document Format (PDF) require Adobe Acrobat Reader 5.0 or higher to view, download Adobe Acrobat Reader

Last Updated: 7/18/22