{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["OUTPUT"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":6,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"OUTPUT","index":0,"n_rows":243,"n_cols":10,"rows_kept":243,"cut":false,"hidden":false,"merged":[]}
[]
["IRR 2025 Sch A-6B F.Z27.XLSM"]
["09/26/2024"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF INTEREST BEARING DEFICIT COSTS PER ACRE FOOT"]
["2025 IRRIGATION WATER RATES"]
[]
["Category","A) Facility/Contractor  \n\n\n <Ref>","Related Footnotes","B) Deficit: Balance\n at \n9/30/2023\n<Sch A-6A>","C) Deficit: Net Voluntary\n Payment in \n2023\n <Sch B-3B>","D) Deficit: Adjusted \nBalance\n\n(B-C)","E) Deficit: Composite \nRate\n\n","F) Deficit: Annual\n Repayment\n Required\n","G) Deficit: Annual \nDelivery \n(A/F)\n<Sch. A-12>","H) Deficit: Deficit\n Cost Per \nAF\n(F/G)"]
["Black Butte D & R","4-E WD    ","-",150.89980008494967,0,150.89980008494967,4.6159310761789599E-2,29.365737368570517,2.8571428571428572,10.28]
["Black Butte D & R","Stony Creek WD                       ","-",-1522.5283486234807,0,-1522.5283486234807,0,0,122.28571428571429,0]
["Total","Total Black Butte D & R","-",-1371.628548538531,0,-1371.628548538531,"-",29.365737368570517,125.14285714285715,"-"]
["Buchanan Unit","Chowchilla WD - BU","-",1258063.6165735663,1230076,27987.616573566338,2.2499999999999999E-2,5038.7493864468397,24000,0.21]
["Total","Total Buchanan Unit","-",1258063.6165735663,1230076,27987.616573566338,"-",5038.7493864468397,24000,"-"]
["Clear Creek Unit","Clear Creek CSD","-",24397.211874669858,0,24397.211874669858,3.7881413312086047E-2,4622.0092631255948,982.71428571428567,4.7]
["Total","Total Clear Creek Unit","-",24397.211874669858,0,24397.211874669858,"-",4622.0092631255948,982.71428571428567,"-"]
["Colusa Basin Drain","Colusa Drain MWC","-",0,0,0,0,0,10000,0]
["Total","Total Colusa Basin Drain","-",0,0,0,"-",0,10000,"-"]
["Corning Canal","Corning WD","-",-474430.29544173717,0,-474430.29544173717,0,0,4810.4285714285716,0]
["Corning Canal","Proberta WD","-",72127.16848023815,73861.55,-1734.3815197618533,4.2057037571455839E-2,0,171,0]
["Corning Canal","Thomes Creek WD","-",84753.673592961961,0,84753.673592961961,3.6970506034538768E-2,16008.672514578651,66.714285714285708,239.96]
["Total","Total Corning Canal","-",-317549.45336853701,73861.55,-391411.00336853706,"-",16008.672514578651,5048.1428571428569,"-"]
["Cow Creek Unit","Bella Vista WD","-",-2470.839960252179,0,-2470.839960252179,0,0,2362,0]
["Total","Total Cow Creek Unit","-",-2470.839960252179,0,-2470.839960252179,"-",0,2362,"-"]
["Cross Valley Canal","County of Fresno","-",-2E-3,0,-2E-3,0,0,321.42857142857144,0]
["Cross Valley Canal","County of Tulare","-",-6894.09,0,-6894.09,0,0,472,0]
["Cross Valley Canal","Hills Valley ID","-",-9.7875000005821929E-4,0,-9.7875000005821929E-4,0,0,239,0]
["Cross Valley Canal","Kern-Tulare WD","-",-0.60518957577641475,0,-0.60518957577641475,0,0,5639.1428571428569,0]
["Cross Valley Canal","Lower Tule River ID - CVC","-",-1E-3,0,-1E-3,0,0,3332.2857142857142,0]
["Cross Valley Canal","Pixley ID","-",-1E-3,0,-1E-3,0,0,3332.2857142857142,0]
["Cross Valley Canal","Tri-Valley WD","-",0,0,0,0,0,124.42857142857143,0]
["Total","Total Cross Valley Canal","-",-6894.7001683257777,0,-6894.7001683257777,"-",0,13460.571428571428,"-"]
["Delta-Mendota Canal","Banta-Carbona ID","-",42741.374547167245,0,42741.374547167245,2.2499999999999999E-2,7694.9415899472833,5971.4285714285716,1.29]
["Delta-Mendota Canal","Byron Bethany ID","-",-146815.51855219624,0,-146815.51855219624,0,0,3235.7142857142858,0]
["Delta-Mendota Canal","Del Puerto WD","-",-1.8573022312118896,0,-1.8573022312118896,0,0,42573.571428571428,0]
["Delta-Mendota Canal","Eagle Field WD","-",18.041163662511721,0,18.041163662511721,0,3.0068606104186202,1794.2857142857142,0]
["Delta-Mendota Canal","Mercy Springs WD","-",-1234.6750333393741,0,-1234.6750333393741,0,0,997.57142857142856,0]
["Delta-Mendota Canal","Oro Loma WD","-",-2E-3,0,-2E-3,0,0,55.142857142857146,0]
["Delta-Mendota Canal","Pacheco WD - DMC","-",-0.64485238019751812,0,-0.64485238019751812,0,0,142.85714285714286,0]
["Delta-Mendota Canal","Panoche WD - DMC","-",-97558.870158407808,0,-97558.870158407808,0,0,7794,0]
["Delta-Mendota Canal","Patterson WD","-",-0.99670406039098502,0,-0.99670406039098502,0,0,7385,0]
["Delta-Mendota Canal","San Luis WD - DMC","-",-62237.263259691601,0,-62237.263259691601,0,0,6242.7142857142853,0]
["Delta-Mendota Canal","Santa Nella County WD - DMC ",null,0,0,0,0,0,115.85714285714286,0]
["Delta-Mendota Canal","West Side ID","-",-16908.428511469196,0,-16908.428511469196,0,0,279.57142857142856,0]
["Delta-Mendota Canal","West Stanislaus ID","-",17.913941033204992,0,17.913941033204992,0,2.9856568388674987,10337.142857142857,0]
["Total","Total Delta-Mendota Canal","-",-281980.9267219131,0,-281980.9267219131,"-",7700.9341073965697,86924.857142857145,"-"]
["Delta-Mendota Pool","Coelho Trust","-",-4459.6273588385111,0,-4459.6273588385111,0,0,648,0]
["Delta-Mendota Pool","Fresno Slough WD","-",-51038.995519054391,0,-51038.995519054391,0,0,1322.1428571428571,0]
["Delta-Mendota Pool","James ID","-",-310837.01794351876,0,-310837.01794351876,0,0,11541.285714285714,0]
["Delta-Mendota Pool","Laguna WD","-",-6.9315041549798942E-3,0,-6.9315041549798942E-3,0,0,165.71428571428572,0]
["Delta-Mendota Pool","Recl Dist #1606","-",-9266.8153425787932,0,-9266.8153425787932,0,0,46.142857142857146,0]
["Delta-Mendota Pool","Tranquillity ID","-",-231833.27007518813,0,-231833.27007518813,0,0,3283.7142857142858,0]
["Delta-Mendota Pool","Tranquillity PUD","-",-1335.1611498634456,0,-1335.1611498634456,0,0,10,0]
["Delta-Mendota Pool","Westlands WD - DMP","-",-0.99,0,-0.99,0,0,3571.4285714285716,0]
["Total","Total Delta-Mendota Pool","-",-608771.88432054629,0,-608771.88432054629,"-",0,20588.428571428572,"-"]
["Friant Dam - Class 2","Gravelly Ford WD","-",-9200.5093287610362,0,-9200.5093287610362,0,0,2000,0]
["Total","Total Friant Dam - Class 2","-",-9200.5093287610362,0,-9200.5093287610362,"-",0,2000,0]
["Friant-Kern Canal - Class 1","Arvin-Edison WSD","-",-0.27488641688267978,0,-0.27488641688267978,0,0,29354.285714285714,0]
["Friant-Kern Canal - Class 1","Delano-Earlimart ID","-",-2043874.8162061993,0,-2043874.8162061993,2.5000000000000001E-2,0,77793.428571428565,0]
["Friant-Kern Canal - Class 1","Exeter ID","-",130704.57212903303,0,130704.57212903303,2.2499999999999999E-2,23531.392210188511,8272.8571428571431,2.84]
["Friant-Kern Canal - Class 1","Garfield WD","-",110317.27670750415,116,110201.27670750415,2.2499999999999999E-2,19840.082271244239,2246.4285714285716,8.83]
["Friant-Kern Canal - Class 1","Hills Valley ID","-",8304.7036722934117,0,8304.7036722934117,2.2499999999999999E-2,1495.1369804355968,943.57142857142856,1.58]
["Friant-Kern Canal - Class 1","International WD","-",10407.420419576829,0,10407.420419576829,2.2499999999999999E-2,1873.699502628094,733.42857142857144,2.5499999999999998]
["Friant-Kern Canal - Class 1","Ivanhoe ID","-",88194.924501728427,0,88194.924501728427,2.2499999999999999E-2,15878.169566626391,5296,3]
["Friant-Kern Canal - Class 1","Kaweah Delta WCD","-",-38403.748669233471,0,-38403.748669233471,0,0,808.28571428571433,0]
["Friant-Kern Canal - Class 1","Lewis Creek WD","-",12138.76847218094,0,12138.76847218094,2.2499999999999999E-2,2185.4026773108699,757.42857142857144,2.89]
["Friant-Kern Canal - Class 1","Lindmore ID","-",-204462.37970692536,0,-204462.37970692536,2.5000000000000001E-2,0,23005.142857142859,0]
["Friant-Kern Canal - Class 1","Lindsay-Strathmore ID","-",577058.29659753293,0,577058.29659753293,2.2499999999999999E-2,103890.66644106765,19433.857142857141,5.35]
["Friant-Kern Canal - Class 1","Lower Tule River ID - FKC","-",-0.19854832818600698,0,-0.19854832818600698,2.2666455163660539E-2,0,47793.428571428572,0]
["Friant-Kern Canal - Class 1","Orange Cove ID","-",-206033.85873775845,0,-206033.85873775845,2.5000000000000001E-2,0,27257.571428571428,0]
["Friant-Kern Canal - Class 1","Porterville ID","-",-53275.339132371169,0,-53275.339132371169,2.5000000000000001E-2,0,10511.714285714286,0]
["Friant-Kern Canal - Class 1","Saucelito ID","-",-305414.60355405899,0,-305414.60355405899,2.5000000000000001E-2,0,13416,0]
["Friant-Kern Canal - Class 1","Shafter-Wasco ID","-",116460.59597057602,418907.12,-302446.52402942395,2.2499999999999999E-2,0,35594.86,0]
["Friant-Kern Canal - Class 1","So San Joaquin MUD","-",103881.263894123,950436.89,-846555.62610587699,2.2499999999999999E-2,0,71840.570000000007,0]
["Friant-Kern Canal - Class 1","Stone Corral ID","-",165973.74342831649,0,165973.74342831649,2.2499999999999999E-2,29881.075999003828,7726.29,3.87]
["Friant-Kern Canal - Class 1","Tea Pot Dome WD","-",-0.72373256264911523,0,-0.72373256264911523,2.5000000000000001E-2,0,5308.29,0]
["Friant-Kern Canal - Class 1","Terra Bella ID","-",-28027.675738067312,0,-28027.675738067312,2.5000000000000001E-2,0,20139.86,0]
["Friant-Kern Canal - Class 1","Tri-Valley ID","-",-3045.8952613055026,0,-3045.8952613055026,0,0,253,0]
["Friant-Kern Canal - Class 1","Tulare ID","-",419789.54434045078,380831.73,38957.814340450801,2.2948289014190833E-2,7024.3351860407092,20623,0.34]
["Total","Total Friant-Kern Canal - Class 1","-",-1139308.4040399115,1750291.74,-2889600.1440399112,"-",205599.96083454587,429109.29857142846,"-"]
["Friant-Kern Canal - Class 2","Arvin-Edison WSD","-",-0.89886347783590814,0,-0.89886347783590814,0,0,42248.857142857145,0]
["Friant-Kern Canal - Class 2","Delano-Earlimart ID","-",-1071581.3681740586,0,-1071581.3681740586,0,0,27874.857142857141,0]
["Friant-Kern Canal - Class 2","Exeter ID","-",-126462.04627139312,0,-126462.04627139312,2.6866999999999999E-2,0,5030.7142857142853,0]
["Friant-Kern Canal - Class 2","Fresno ID    ","-",-114493.36978159581,0,-114493.36978159581,2.825350183013672E-2,0,3181.2857142857142,0]
["Friant-Kern Canal - Class 2","Ivanhoe ID","-",-15390.150429313619,0,-15390.150429313619,2.5000000000000001E-2,0,292.57142857142856,0]
["Friant-Kern Canal - Class 2","Kaweah Delta WCD","-",-182150.90735939395,null,-182150.90735939395,2.5000000000000001E-2,0,4328.4285714285716,0]
["Friant-Kern Canal - Class 2","Kern-Tulare ID","-",-0.50635032703457383,0,-0.50635032703457383,0,0,2758.7142857142858,0]
["Friant-Kern Canal - Class 2","Lindmore ID","-",-112363.70411996033,0,-112363.70411996033,0,0,7105.1428571428569,0]
["Friant-Kern Canal - Class 2","Lower Tule River ID - FKC","-",-0.16937464792870299,0,-0.16937464792870299,0,0,73177.71428571429,0]
["Friant-Kern Canal - Class 2","Porterville ID","-",-702645.92075836181,0,-702645.92075836181,0,0,10609.022857142858,0]
["Friant-Kern Canal - Class 2","Saucelito ID","-",-508496.37652707606,0,-508496.37652707606,0,0,10199.142857142857,0]
["Friant-Kern Canal - Class 2","Shafter-Wasco ID","-",-198717.80141491757,0,-198717.80141491757,0,0,12817,0]
["Friant-Kern Canal - Class 2","So San Joaquin MUD","-",-715309.30138228019,0,-715309.30138228019,0,0,20106.29,0]
["Friant-Kern Canal - Class 2","Tulare ID","-",6939.3000810501117,0,6939.3000810501117,2.375E-2,1254.5680868959375,18654,7.0000000000000007E-2]
["Total","Total Friant-Kern Canal - Class 2","-",-3740673.2207257543,0,-3740673.2207257543,"-",1254.5680868959375,238383.74142857146,"-"]
["Hidden Unit","Madera ID - HU","-",1552998.8591875029,1230076,322922.85918750288,2.2951601646245785E-2,58225.638785676187,24000,2.4300000000000002]
["Total","Total Hidden Unit","-",1552998.8591875029,1230076,322922.85918750288,"-",58225.638785676187,24000,"-"]
["Madera Canal - Class 1","Chowchilla WD - MC","-",1493429.1652266798,1460205.07,33224.095226679696,2.2499999999999999E-2,5981.4986030927912,42740.714285714283,0.14000000000000001]
["Madera Canal - Class 1","Madera ID - MC","-",2506068.1812999388,2173890.35,332177.83129993873,2.2800521783649341E-2,59864.014627779616,62191,0.96]
["Total","Total Madera Canal - Class 1","-",3999497.3465266186,3634095.42,365401.92652661842,"-",65845.513230872413,104931.71428571429,"-"]
["Madera Canal - Class 2","Chowchilla WD - MC","-",-0.72072105801454522,0,-0.72072105801454522,0,0,16249.428571428571,0]
["Madera Canal - Class 2","Madera ID - MC","-",-101762.49265751071,null,-101762.49265751071,0,0,11727.857142857143,0]
["Total","Total Madera Canal - Class 2","-",-101763.21337856872,0,-101763.21337856872,"-",0,27977.285714285714,"-"]
["New Melones D & R","Central San Joaquin WCD","-",-37441.688695537858,0,-37441.688695537858,2.1250000000000002E-2,0,21006.428571428572,0]
["New Melones D & R","Stockton-East WD","-",-146319.88200092004,0,-146319.88200092004,0,0,6597.7142857142853,0]
["Total","Total New Melones D & R","-",-183761.5706964579,0,-183761.5706964579,"-",0,27604.142857142859,"-"]
["Sacramento River - Shasta","Anderson-Cottonwood ID","-",-207703.07056545542,0,-207703.07056545542,2.5000000000000001E-2,0,4000,0]
["Sacramento River - Shasta","Daniell, H & B      ","-",-4.2517295938977462E-3,0,-4.2517295938977462E-3,0,0,1,0]
["Sacramento River - Shasta","Driscoll Strawberry","-",28655.81181923944,0,28655.81181923944,7.8029623403144344E-2,6161.687920033819,70,88.02]
["Sacramento River - Shasta","Gjermann, H","-",22.488015307130304,0,22.488015307130304,2.1250000000000002E-2,4.0316435265184145,2.5714285714285716,1.57]
["Sacramento River - Shasta","Leviathan Inc.","-",11286.197270535509,0,11286.197270535509,5.5419064635418382E-2,2262.2610396762334,233.14285714285714,9.6999999999999993]
["Sacramento River - Shasta","Redding Rancheria","1/",34033.107453315752,0,34033.107453315752,0.10265827470488126,7875.2243223204568,19.285714285714285,408.34]
["Total","Total Sacramento River - Shasta","-",-133705.47025878716,0,-133705.47025878716,"-",16303.204925557027,4326,"-"]
["Sacramento River - Willows","Anderson, A/et al","-",1251.6204102629597,0,1251.6204102629597,6.9930999999999993E-2,262.52877405664475,6.4285714285714288,40.840000000000003]
["Sacramento River - Willows","Anderson, R & J","-",-6.6244067257826805E-2,0,-6.6244067257826805E-2,2.1250000000000002E-2,0,10.714285714285714,0]
["Sacramento River - Willows","Andreotti, A/et al","-",5.4652911163646581E-2,0,5.4652911163646581E-2,0,9.1088185272744301E-3,1118.4285714285713,0]
["Sacramento River - Willows","B & D Family Partnership","-",214.5419376971025,0,214.5419376971025,2.5000000000000001E-2,38.950082580467637,16.285714285714285,2.39]
["Sacramento River - Willows","Baber, J/et al","-",-2.8044156109956475E-2,0,-2.8044156109956475E-2,2.5000000000000001E-2,0,1967.1428571428571,0]
["Sacramento River - Willows","Burdick, Claude","-",6.5919781567131075E-2,0,6.5919781567131075E-2,0,1.0986630261188512E-2,2.5714285714285716,0]
["Sacramento River - Willows","Butler, Diane","-",6803.1000293887409,0,6803.1000293887409,3.3534988980646711E-2,1270.5884262674019,201.42857142857142,6.31]
["Sacramento River - Willows","Butte Creek Farms Inc","-",8.3857452295177382E-3,0,8.3857452295177382E-3,2.5000000000000001E-2,1.5224318037512054E-3,343.28571428571428,0]
["Sacramento River - Willows","Byrd, A & Osborne, J.","-",-1E-3,0,-1E-3,0,0,127.42857142857143,0]
["Sacramento River - Willows","Cachil Dehe Band of Wintun","-",-1E-3,0,-1E-3,0,0,57.142857142857146,0]
["Sacramento River - Willows","Carter MWC","-",21036.130397281322,0,21036.130397281322,2.4976864746538818E-2,3818.8133724275485,485,7.87]
["Sacramento River - Willows","Charter, Mary","-",73.359893711281927,0,73.359893711281927,3.3116722085224509E-2,13.682273115619436,83.714285714285708,0.16]
["Sacramento River - Willows","Churkin, M Jr & C","-",6.7445622060849928E-3,0,6.7445622060849928E-3,0,1.1240937010141654E-3,40.428571428571431,0]
["Sacramento River - Willows","Conaway Consv Grp","-",97936.441596823774,0,97936.441596823774,2.2499999999999999E-2,17631.983191911397,672,26.24]
["Sacramento River - Willows","County of Sacramento","-",33129.741635434919,0,33129.741635434919,7.618703343341407E-2,7083.7814317710008,32.857142857142854,215.59]
["Sacramento River - Willows","Cummings, W","-",5.1239550060202532E-3,0,5.1239550060202532E-3,2.5000000000000001E-2,9.3025388306532868E-4,78.571428571428569,0]
["Sacramento River - Willows","Driver, Gary/et al","-",-1E-3,0,-1E-3,0,0,3.1428571428571428,0]
["Sacramento River - Willows","Driver, J & C Trustees","-",-7.236245036575383E-3,0,-7.236245036575383E-3,0,0,38.285714285714285,0]
["Sacramento River - Willows","Driver, Gregory","-",230.3892668233153,0,230.3892668233153,2.3643533123028394E-2,41.637611416028371,2,20.82]
["Sacramento River - Willows","Driver, W/et al","-",1329.0387826465424,0,1329.0387826465424,2.3637611277727344E-2,240.18871408388836,15.142857142857142,15.86]
["Sacramento River - Willows","Dyer, J & Wing, J","-",8049.7760888893636,0,8049.7760888893636,3.2153861004878395E-2,1496.5938084375871,155.42857142857142,9.6300000000000008]
["Sacramento River - Willows","Eastside MWC","-",12384.184955852654,0,12384.184955852654,2.2807597173820894E-2,2231.8907895626421,357.42857142857144,6.24]
["Sacramento River - Willows","Ehrke, A & B","-",8.9975010638454478E-5,0,8.9975010638454478E-5,2.5000000000000001E-2,1.6334960577703344E-5,110.57142857142857,0]
["Sacramento River - Willows","Empire Group, LLC","-",-1E-3,0,-1E-3,0,0,2.2857142857142856,0]
["Sacramento River - Willows","Feather WD","-",-2E-3,0,-2E-3,0,0,2844.1428571428573,0]
["Sacramento River - Willows","Fedora, S/Taylor, W","-",1619.0336738521614,0,1619.0336738521614,5.2584772627035883E-2,321.61946084702015,2.8571428571428572,112.57]
["Sacramento River - Willows","Four Corners Farmland Fund","-",4.9184342966501308E-3,0,4.9184342966501308E-3,0,8.1973904944168847E-4,26.714285714285715,0]
["Sacramento River - Willows","Kaelin, Cameron C.","-",-8.2286219279126271E-4,0,-8.2286219279126271E-4,3.3856999999999998E-2,0,56,0]
["Sacramento River - Willows","Giusti, R & S","-",4.9434342965816377E-3,0,4.9434342965816377E-3,2.5000000000000001E-2,8.9748035349067898E-4,300.85714285714283,0]
["Sacramento River - Willows","Glenn-Colusa ID","-",0.29071422785457457,0,0.29071422785457457,2.5000000000000001E-2,5.2779159654273468E-2,62082.857142857145,0]
["Sacramento River - Willows","Green Valley Corp","-",37.650129575799042,36.409999999999997,1.2401295757990454,2.2499999999999999E-2,0.22326667662989833,125.42857142857143,0]
["Sacramento River - Willows","Griffin, J/Prater","-",30288.099817170751,0,30288.099817170751,4.8695927753212957E-2,5942.4217019328244,683.14285714285711,8.6999999999999993]
["Sacramento River - Willows","Hale, J/Marks, A","-",1562.6204265115484,0,1562.6204265115484,5.5769933235815694E-2,313.56752632324049,4.2857142857142856,73.17]
["Sacramento River - Willows","Hatfield, R & B","-",-3.5587702453510062E-3,0,-3.5587702453510062E-3,2.5000000000000001E-2,0,12,0]
["Sacramento River - Willows","Heidrick & McGinnis Properties","-",0,0,0,0,0,28.571428571428573,0]
["Sacramento River - Willows","Howald Farms Inc","-",101442.00835972195,0,101442.00835972195,3.3172155370228801E-2,18923.294275521748,920,20.57]
["Sacramento River - Willows","Jaeger, W & P","-",2138.7554830319496,0,2138.7554830319496,4.6995072260895887E-2,417.33156707308774,69.285714285714292,6.02]
["Sacramento River - Willows","Jansen, P & S","-",1.0627122772973507E-2,0,1.0627122772973507E-2,0,1.7711871288289178E-3,32.857142857142854,0]
["Sacramento River - Willows","Kary, C","-",2747.0460443816246,0,2747.0460443816246,3.6947927728179335E-2,518.83663202206128,85.714285714285708,6.05]
["Sacramento River - Willows","King, Ben ","-",-2.0695253693323048,0,-2.0695253693323048,0,0,1,0]
["Sacramento River - Willows","King, L","-",4.9999999863013707E-5,0,4.9999999863013707E-5,0,8.333333310502284E-6,1.8571428571428572,0]
["Sacramento River - Willows","KLSY, LLC","-",-1.6114766704854446E-3,0,-1.6114766704854446E-3,0,0,51.428571428571431,0]
["Sacramento River - Willows","Knights Landing Investors","-",15368.750806640521,0,15368.750806640521,2.403639844861688E-2,2781.2110668037822,612.42857142857144,4.54]
["Sacramento River - Willows","L C Dennis Company","-",13457.701394094611,0,13457.701394094611,2.2794946123195613E-2,2425.2580234858956,263.14285714285717,9.2200000000000006]
["Sacramento River - Willows","Lauppe, Joan Johnson, & Warren Lauppe","-",21.15271826749856,0,21.15271826749856,3.2500000000000001E-2,3.9371548006551516,0,0]
["Sacramento River - Willows","Lauppe, Alan","-",-464.85,0,-464.85,0,0,7,0]
["Sacramento River - Willows","Lauppe, B ET UX","-",1733.1696890847461,0,1733.1696890847461,3.3688000000000003E-2,323.86047381620193,77.142857142857139,4.2]
["Sacramento River - Willows","Lauppe, B & K","-",3222.5219215030756,0,3222.5219215030756,3.379012958174972E-2,602.36366318812702,77.857142857142861,7.74]
["Sacramento River - Willows","Leonard, James","-",0,0,0,0,0,0,0]
["Sacramento River - Willows","Lockett, W & J","-",226.26170160379101,566.53,-340.26829839620893,2.5000000000000001E-2,0,39.857142857142854,0]
["Sacramento River - Willows","Lomo CS & Micheli, J","-",-5.9402554502222529E-3,0,-5.9402554502222529E-3,0,0,398.85714285714283,0]
["Sacramento River - Willows","Lonon, M","-",1.1051313212306013E-2,0,1.1051313212306013E-2,3.1074201395370243E-2,2.0473139454846192E-3,364,0]
["Sacramento River - Willows","M C M Properties","-",-1E-3,0,-1E-3,0,0,456.28571428571428,0]
["Sacramento River - Willows","Maxwell ID","-",145064.91961672742,135080.89000000001,9984.0296167274064,2.2592685975009713E-2,1798.0340976660439,3533.7142857142858,0.51]
["Sacramento River - Willows","McClatchy Partners ","-",1.2040531296667822E-2,0,1.2040531296667822E-2,2.5000000000000001E-2,2.1859581084796484E-3,24.571428571428573,0]
["Sacramento River - Willows","Meridian Farms WC","-",2.2343172933233291E-2,0,2.2343172933233291E-2,2.3607279841138022E-2,4.037528723659799E-3,7356.7142857142853,0]
["Sacramento River - Willows","Micke, D & N","-",36.162869851789182,0,36.162869851789182,8.5358978752570244E-2,7.9501980723630412,2.7142857142857144,2.93]
["Sacramento River - Willows","Morehead, J/et ux","-",5.2085932026102455E-4,0,5.2085932026102455E-4,0,8.6809886710170758E-5,20,0]
["Sacramento River - Willows","Munson, J & D","-",-3.5133934760538166E-2,0,-3.5133934760538166E-2,0,0,1.1428571428571428,0]
["Sacramento River - Willows","Natomas Basin Conserv","-",-0.32016798343179664,0,0,0,0,68,0]
["Sacramento River - Willows","Natomas Central MWC","-",7448.0068801715433,232114.76,-224666.75311982847,2.5000000000000001E-2,0,15105.285714285714,0]
["Sacramento River - Willows","Nelson, Henry E","-",1.0552975666882958E-2,0,1.0552975666882958E-2,0,1.7588292778138264E-3,56,0]
["Sacramento River - Willows","O'Brien, J & F","-",3.4094199070636415E-3,0,3.4094199070636415E-3,2.5000000000000001E-2,6.1898008546518613E-4,200,0]
["Sacramento River - Willows","Odysseus Farms ","-",-1.2003418644846988E-3,0,-1.2003418644846988E-3,0,0,219.71428571428572,0]
["Sacramento River - Willows","Oji Brothers Farm Inc","-",-2.110482920488721E-2,0,-2.110482920488721E-2,2.5000000000000001E-2,0,1201.2857142857142,0]
["Sacramento River - Willows","Pacific Realty Inc","-",3.8362146383426701E-4,0,3.8362146383426701E-4,0,6.3936910639044497E-5,766.85714285714289,0]
["Sacramento River - Willows","Pelger MWC","-",4.2861342230872566E-3,0,4.2861342230872566E-3,2.5000000000000001E-2,7.7814754416880537E-4,1328.1428571428571,0]
["Sacramento River - Willows","Pelger Road 1700, LLC","-",2.8686634999243364E-2,0,2.8686634999243364E-2,2.5000000000000001E-2,5.2080577539752159E-3,1194.2857142857142,0]
["Sacramento River - Willows","Penner, R & L","-",2993.1535823269191,0,2993.1535823269191,7.8175563560081582E-2,643.8858719592231,3,214.63]
["Sacramento River - Willows","Pleasant Grv-Vrna MWC","-",5.3069675843507866E-3,0,5.3069675843507866E-3,0,8.8449459739179781E-4,1565.4285714285713,0]
["Sacramento River - Willows","Princeton-Codora-Glenn ID","-",-2.102582183595751E-3,0,-2.102582183595751E-3,0,0,11515.285714285714,0]
["Sacramento River - Willows","Provident ID","-",-9.27185775250936E-4,0,-9.27185775250936E-4,0,0,4869.4285714285716,0]
["Sacramento River - Willows","Quad-H-Ranches Inc","-",7981.9445192825278,0,7981.9445192825278,2.1250000000000002E-2,1431.0002243724493,218.85714285714286,6.54]
["Sacramento River - Willows","RD Heer Capital ",null,17905.443337273642,0,17905.443337273642,2.1250000000000002E-2,3210.0816250010603,803.57142857142856,3.99]
["Sacramento River - Willows","Recl Dist # 108","-",1.4978975278609141E-2,0,1.4978975278609141E-2,2.5000000000000001E-2,2.7194325283680372E-3,21167.714285714286,0]
["Sacramento River - Willows","Recl Dist #1000","-",503.55679029404047,0,503.55679029404047,4.6265144091577219E-2,98.027671168902089,17.571428571428573,5.58]
["Sacramento River - Willows","Recl Dist #1004","-",-3.4314433129810904E-3,0,-3.4314433129810904E-3,0,0,8983.5714285714294,0]
["Sacramento River - Willows","Reische, E","-",148.10697917873532,0,148.10697917873532,2.1250000000000002E-2,26.552567475744205,8,3.32]
["Sacramento River - Willows","Reische, L","-",3.4434975057719523E-3,0,3.4434975057719523E-3,0,5.7391625096199202E-4,40.142857142857146,0]
["Sacramento River - Willows","Richter, H Jr/et al","-",32627.954505394795,32410.959999999999,216.99450539479585,3.0558922008173568E-2,40.130879324936522,550.57142857142856,7.0000000000000007E-2]
["Sacramento River - Willows","River Garden Farms Co","-",-1.0494027947061113E-5,0,-1.0494027947061113E-5,0,0,291.57142857142856,0]
["Sacramento River - Willows","Roberts Ditch Irr Co","-",2.5780577871249988E-2,0,2.5780577871249988E-2,0,4.2967629785416643E-3,267.85714285714283,0]
["Sacramento River - Willows","Rubio, E & E","-",-4.5612213751442532E-3,0,-4.5612213751442532E-3,3.3831E-2,0,2.5714285714285716,0]
["Sacramento River - Willows","Saeed, F","-",26143.023854415216,0,26143.023854415216,2.2765847316965532E-2,4710.8627035113859,460.28571428571428,10.23]
["Sacramento River - Willows","Seaver, C","-",10872.452673181482,0,10872.452673181482,7.0141665821660495E-2,2281.9925667264265,38.571428571428569,59.16]
["Sacramento River - Willows","Sutter MWC","-",0.71405667444362764,0,0.71405667444362764,2.5000000000000001E-2,0.12963696858177962,36644.714285714283,0]
["Sacramento River - Willows","Swenson Farms","-",-2640.0115921767733,0,-2640.0115921767733,2.5000000000000001E-2,0,255.28571428571428,0]
["Sacramento River - Willows","Sycamore Mutual Water Company","-",7.6797184931365337E-4,0,7.6797184931365337E-4,2.2499999999999999E-2,1.3826177996851581E-4,7438.7142857142853,0]
["Sacramento River - Willows","T & P Farms","-",-1.6424994420927066E-4,0,-1.6424994420927066E-4,2.5000000000000005E-2,0,122.28571428571429,0]
["Sacramento River - Willows","Tarke, S","-",14538.960719424165,0,14538.960719424165,2.2499999999999999E-2,2617.5211887733194,676.57142857142856,3.87]
["Sacramento River - Willows","Tisdale Irr & Drain Co","-",-0.10600445207847997,0,-0.10600445207847997,2.5000000000000001E-2,0,1429,0]
["Sacramento River - Willows","Van Ruiten Brothers 1415L","-",6560.9569478811818,0,6560.9569478811818,3.1293223760392591E-2,1216.3325839927472,75.285714285714292,16.16]
["Sacramento River - Willows","Van Ruiten Brothers 520XL","-",8730.6315132352411,0,8730.6315132352411,3.1753186699775532E-2,1621.0301167490009,72.285714285714292,22.43]
["Sacramento River - Willows","Van Ruiten Brothers 0880S","-",37246.633890672121,0,37246.633890672121,2.5156135406360601E-2,6765.6567677790108,360.85714285714283,18.75]
["Sacramento River - Willows","Van Ruiten Brothers 880XR","-",1580.8660380773185,0,1580.8660380773185,2.3997438634197579E-2,286.04460539927283,126.28571428571429,2.27]
["Sacramento River - Willows","Wallace, J & J","-",4898.4524034798178,0,4898.4524034798178,2.1250000000000002E-2,878.19283528263145,0,0]
["Sacramento River - Willows","Wallace, K Trust","-",23945.521894512665,0,23945.521894512665,3.3724065990190129E-2,4474.996896692468,86.714285714285708,51.61]
["Sacramento River - Willows","Western Almonds, LLC",null,0,0,0,0,0,11.428571428571429,0]
["Sacramento River - Willows","Wisler, J","-",-3.7877523904691346E-3,0,-3.7877523904691346E-3,0,0,3.8571428571428572,0]
["Sacramento River - Willows","Yocha Dehe Wintun Nation",null,-0.4612915781971425,0,-0.4612915781971425,0,0,31.571428571428573,0]
["Sacramento River - Willows","Yockey, W","-",2.8100867004638985E-3,0,2.8100867004638985E-3,3.2495999999999997E-2,5.2303444798102935E-4,1.8571428571428572,0]
["Total","Total Sacramento River - Willows","-",702423.14730176865,400209.55000000005,302213.91746975225,"-",98813.092210964518,204772.42857142843,"-"]
["San Felipe Unit","San Benito County WD","-",-337472.53793483198,0,-337472.53793483198,2.5000000000000001E-2,0,8434,0]
["San Felipe Unit","Santa Clara Valley WD","-",-481966.28957413422,0,-481966.28957413422,2.5000000000000001E-2,0,12212.714285714286,0]
["Total","Total San Felipe Unit","-",-819438.82750896621,0,-819438.82750896621,"-",0,20646.714285714286,"-"]
["San Luis Canal - Fresno","Westlands WD--SLC  ","-",-9002144.1939125173,0,-9002144.1939125173,2.5000000000000001E-2,0,478441.57142857142,0]
["San Luis Canal - Fresno","Westlands WD--SLC  (DD#2)","-",-32482.035871462802,0,-32482.035871462802,0,0,1169.4285714285713,0]
["Total","Total San Luis Canal - Fresno","-",-9034626.2297839802,0,-9034626.2297839802,"-",0,479611,"-"]
["San Luis Canal - Tracy","Pacheco WD--SLC","-",-35148.525004303425,0,-35148.525004303425,"-",0,3929,0]
["San Luis Canal - Tracy","Panoche WD--SLC","-",-564216.10545943398,0,-564216.10545943398,"-",0,20452.428571428572,0]
["San Luis Canal - Tracy","San Luis WD--SLC","-",-818479.05571166635,0,-818479.05571166635,2.5000000000000001E-2,0,30102.142857142859,0]
["San Luis Canal - Tracy","Santa Nella County WD",null,0,0,0,0,0,456.42857142857144,0]
["Total","Total San Luis Canal - Tracy","-",-1417843.6861754037,0,-1417843.6861754037,"-",0,54940.000000000007,0]
["Tehama-Colusa Canal","4-M WD","-",-63986.015993736401,0,-63986.015993736401,"-",0,1386.7142857142858,0]
["Tehama-Colusa Canal","Colusa County WD","-",-1314225.665450369,0,-1314225.665450369,2.5000000000000001E-2,0,22405.857142857141,0]
["Tehama-Colusa Canal","Cortina WD","-",-32062.235093188367,0,-32062.235093188367,"-",0,664.57142857142856,0]
["Tehama-Colusa Canal","Davis WD","-",14211.330234172106,0,14211.330234172106,2.1485183015568021E-2,2549.8202751696867,2205,1.1599999999999999]
["Tehama-Colusa Canal","Dunnigan WD","-",-165088.78131950536,0,-165088.78131950536,"-",0,6015.8571428571431,0]
["Tehama-Colusa Canal","Glenn Valley WD","-",5245.0880739757722,0,5245.0880739757722,0,874.1813456626287,806.14285714285711,1.08]
["Tehama-Colusa Canal","Glide WD","-",-0.89794572664243189,0,-0.89794572664243189,0,0,4032.1428571428573,0]
["Tehama-Colusa Canal","Holthouse WD","-",-27797.704398971277,0,-27797.704398971277,"-",0,290.42857142857144,0]
["Tehama-Colusa Canal","Kanawha WD","-",-576474.85367250722,0,-576474.85367250722,"-",0,17809.142857142859,0]
["Tehama-Colusa Canal","Kirkwood WD","-",60229.448751058429,0,60229.448751058429,7.7909492345347692E-2,12946.042740443072,300,43.15]
["Tehama-Colusa Canal","La Grande WD","-",44378.32103544064,0,44378.32103544064,5.0306999999999998E-2,8751.8903864579315,2931.7142857142858,2.99]
["Tehama-Colusa Canal","Myers-Marsh MWC","-",-1500.5015584796222,0,-1500.5015584796222,0,0,35.714285714285715,0]
["Tehama-Colusa Canal","Orland-Artois WD","-",-274372,0,-274372,0,0,17254.142857142859,0]
["Tehama-Colusa Canal","Westside WD","-",-454047.41221136478,0,-454047.41221136478,"-",0,24649,0]
["Total","Total Tehama-Colusa Canal","-",-2785491.879549202,0,-2785491.879549202,"-",25121.934747733321,100786.42857142857,"-"]
["Grand Total","Grand Total","-",-13047472.263069779,8318610.2599999998,-21366082.202901796,"-",504563.64383116155,1882580.6114285714,"-"]
[]
["FOOTNOTES:"]