{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["OUTPUT","Footnotes"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":24,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"OUTPUT","index":0,"n_rows":220,"n_cols":10,"rows_kept":220,"cut":false,"hidden":false,"merged":[]}
[]
["IRR 2025 Sch A-1 F.Z27.XLSM"]
["09/29/2024"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF IRRIGATION PROJECT USE ENERGY, CONTRACT, COST OF SERVICE, AND FULL COST"]
["WATER RATES PER ACRE-FOOT BY CONTRACTOR"]
["2025 IRRIGATION WATER RATES"]
["Full Cost Water Rates under RRA will be calculated as needed."]
[]
["Category","A) Facility/ Contractor*\n\n\n\n Ref","Related Footnotes","B) Project Use \nEnergy 5/ \nDirect Pumping\n<Sch A-2A>","C) Project Use\n Energy 5/ \nOther PUE\n Remittance\n <Sch A-2A>","D) Contract Rate\n\n","E) O&M\n Cost\nPer  AF\n\n <Sch A-2A>","E) Cost  of \nService\nWater Rate\n\n<Sch A-2A>","F) Full \nCost \nWater Rates \n202(3)\n <Sch A-3A>","G) Full \nCost \nWater Rates \n205(a)(3)\n<Sch A-3B>"]
["Black Butte D & R","4-E WD","7/",0,0,24.88,30.91,69.900000000000006,"N/A","N/A"]
["Black Butte D & R","Stony Creek WD","5/, 7/",0,0,25.226876487149532,25.23,25.606876487149531,"N/A","N/A"]
["Buchanan Unit","Chowchilla WD - BU","7/",0,0,22.226876486791667,34.4,22.816876486791667,"N/A","N/A"]
["Clear Creek Unit","Clear Creek CSD ","5/, 7/",0,0,25.226876486844017,25.23,30.306876486844015,"N/A","N/A"]
["Colusa Basin Drain","Colusa Drain MWC","7/",0,0,24.88,25.23,34.32,"N/A","N/A"]
["Corning Canal","Corning WD    ","5/, 7/",0,0,36.076876486829207,25.23,36.456876486829209,"N/A","N/A"]
["Corning Canal","Proberta WD   ","5/, 7/",0,0,30.906876485380117,25.23,31.286876485380116,"N/A","N/A"]
["Corning Canal","Thomes Creek WD   ","7/",0,0,25.22687648608137,24.88,570.35687648608143,"N/A","N/A"]
["Cow Creek Unit","Bella Vista WD ","5/, 7/",0,0,50.626876486875531,25.23,51.006876486875534,"N/A","N/A"]
["Cross Valley Canal","County of Fresno ","5/, 7/, 8/",0,0,34.396876487999997,25.02,34.776876487999999,"N/A","N/A"]
["Cross Valley Canal","County of Tulare ","5/, 7/, 8/",0,0,34.396876487288132,24.88,34.776876487288135,"N/A","N/A"]
["Cross Valley Canal","Hills Valley ID ","5/, 7/, 8/",0,0,34.396876485355648,9.1999999999999993,34.77687648535565,"N/A","N/A"]
["Cross Valley Canal","Kern-Tulare ID ","5/, 7/, 8/",0,0,34.39687648682677,22.23,34.776876486826772,"N/A","N/A"]
["Cross Valley Canal","Lower Tule River ID - CVC ","5/, 7/, 8/",0,0,34.396876486924462,19.39,34.776876486924465,"N/A","N/A"]
["Cross Valley Canal","Pixley ID ","5/, 7/, 8/",0,0,34.396876486924462,22.23,34.776876486924465,"N/A","N/A"]
["Cross Valley Canal","Tri-Valley ID ","5/, 7/, 8/",0,0,34.396876489092996,22.23,34.776876489092999,"N/A","N/A"]
["Delta-Mendota Canal","Banta-Carbona ID ","5/, 7/",0,0,25.226876486794257,22.23,26.896876486794255,"N/A","N/A"]
["Delta-Mendota Canal","Byron Bethany ID ","5/, 7/",0,0,25.226876486887416,22.23,25.606876486887415,"N/A","N/A"]
["Delta-Mendota Canal","Del Puerto WD ","5/, 7/, 9/",0,0,25.226876486807711,22.23,25.60687648680771,"N/A","N/A"]
["Delta-Mendota Canal","Eagle Field WD ","5/, 7/",0,0,25.226876486863056,22.23,25.606876486863055,"N/A","N/A"]
["Delta-Mendota Canal","Mercy Springs WD ","5/, 7/",0,0,25.226876486323928,22.23,25.606876486323927,"N/A","N/A"]
["Delta-Mendota Canal","Oro Loma WD","7/",0,0,25.226876494818651,22.23,75.766876494818646,"N/A","N/A"]
["Delta-Mendota Canal","Pacheco WD - DMC ","5/, 7/",0,0,24.88,22.23,25.259999999999998,"N/A","N/A"]
["Delta-Mendota Canal","Panoche WD - DMC ","5/, 7/",0,0,25.226876486784704,22.23,25.606876486784703,"N/A","N/A"]
["Delta-Mendota Canal","Patterson WD ","5/, 7/",0,0,25.226876486797561,22.23,25.60687648679756,"N/A","N/A"]
["Delta-Mendota Canal","San Luis WD - DMC ","5/, 7/",0,0,25.226876486876129,22.23,25.606876486876128,"N/A","N/A"]
["Delta-Mendota Canal","Santa Nella County WD - DMC ","5/, 7/",0,0,24.88,22.23,25.624031436129503,"N/A","N/A"]
["Delta-Mendota Canal","West Side ID ","5/, 7/",0,0,25.22687648696985,22.23,25.606876486969849,"N/A","N/A"]
["Delta-Mendota Canal","West Stanislaus ID ","5/, 7/",0,0,25.226876486815918,22.23,25.606876486815917,"N/A","N/A"]
["Delta-Mendota Pool","Coelho Trust ","5/, 7/",0,0,25.226876486111109,9.1999999999999993,25.606876486111108,"N/A","N/A"]
["Delta-Mendota Pool","Fresno Slough WD  ","5/, 7/",0,0,25.226876486547813,9.1999999999999993,25.606876486547812,"N/A","N/A"]
["Delta-Mendota Pool","James ID  ","5/, 7/",0,0,25.226876486823699,9.1999999999999993,25.606876486823698,"N/A","N/A"]
["Delta-Mendota Pool","Laguna WD ","5/, 7/",0,0,25.226876485344828,9.1999999999999993,25.606876485344827,"N/A","N/A"]
["Delta-Mendota Pool","Recl Dist #1606 ","5/, 7/",0,0,25.226876482972134,9.1999999999999993,25.606876482972133,"N/A","N/A"]
["Delta-Mendota Pool","Tranquillity ID ","5/, 7/",0,0,25.226876486774557,9.1999999999999993,25.606876486774556,"N/A","N/A"]
["Delta-Mendota Pool","Tranquillity PUD ","5/, 7/",0,0,25.023706000000001,9.1999999999999993,25.403706,"N/A","N/A"]
["Delta-Mendota Pool","Westlands WD     ","5/, 7/",0,0,24.881443006319998,9.1999999999999993,25.261443006319997,"N/A","N/A"]
["Friant Dam - Class 2","Gravelly Ford WD","4/, 7/",0,0,9.1999999999999993,25.23,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Arvin-Edison WSD","4/, 7/",0,0,22.226876486796769,9.1999999999999993,22.606876486796768,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Delano-Earlimart ID","4/, 7/",0,0,19.386876486813062,25.23,19.766876486813061,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Exeter ID","4/, 7/",0,0,22.226876486858917,25.23,25.446876486858915,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Garfield WD","4/, 7/",0,0,22.226876486931637,25.29,31.436876486931638,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Hills Valley ID","4/, 7/",0,0,22.226876486601057,24.88,24.186876486601058,"N/A","N/A"]
["Friant-Kern Canal - Class 1","International WD","4/, 7/",0,0,22.226876486560187,24.88,25.156876486560186,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Ivanhoe ID","4/, 7/",0,0,22.226876486782476,25.23,25.606876486782475,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Kaweah Delta WCD","4/, 7/",0,0,22.226876486921171,25.23,22.60687648692117,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Lewis Creek WD","4/, 7/",0,0,22.226876486986043,24.88,25.496876486986043,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Lindmore ID","4/, 7/",0,0,22.226876486816611,24.88,22.60687648681661,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Lindsay-Strathmore ID","4/, 7/",0,0,22.226876486816085,25.23,27.956876486816086,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Lower Tule River ID - FKC","4/, 7/",0,0,22.226876486821258,25.23,22.606876486821257,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Orange Cove ID","4/, 7/",0,0,22.226876486805761,25.23,22.60687648680576,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Porterville ID","4/, 7/",0,0,22.226876486831017,25.23,22.606876486831016,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Saucelito ID","4/, 7/",0,0,22.226876486806798,25.23,22.606876486806797,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Shafter-Wasco ID","4/, 7/",0,0,22.226876458960646,25.23,22.606876458960645,"N/A","N/A"]
["Friant-Kern Canal - Class 1","So San Joaquin MUD","4/, 7/",0,0,22.226876493713789,25.23,22.606876493713788,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Stone Corral ID","4/, 7/",0,0,22.226876294444033,25.23,26.476876294444033,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Tea Pot Dome WD","4/, 7/",0,0,22.226876206838735,25.23,22.606876206838734,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Terra Bella ID","4/, 7/",0,0,22.226876437621712,25.23,22.606876437621711,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Tri-Valley ID","4/, 7/",0,0,22.226876486166006,25.23,22.606876486166005,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Tulare ID","4/, 7/",0,0,22.226876486835085,25.23,22.946876486835084,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Arvin-Edison WSD","4/, 7/",0,0,9.1999999999999993,25.23,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Delano-Earlimart ID","4/, 7/",0,0,6.36,25.2,6.36,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Exeter ID","4/, 7/",0,0,9.1999999999999993,25.45,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Fresno ID","4/, 7/",0,0,9.1999999999999993,25.23,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Ivanhoe ID","4/, 7/",0,0,9.1999999999999993,25.23,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Kaweah Delta WCD","4/, 7/",0,0,9.1999999999999993,25.23,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Kern-Tulare WD","4/, 7/",0,0,9.1999999999999993,24.88,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Lindmore ID","4/, 7/",0,0,9.1999999999999993,25.23,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Lower Tule River ID - FKC","4/, 7/",0,0,9.1999999999999993,24.88,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Porterville ID","4/, 7/",0,0,9.1999999999999993,25.23,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Saucelito ID","4/, 7/",0,0,9.1999999999999993,25.23,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Shafter-Wasco ID","4/, 7/",0,0,9.1999999999999993,25.23,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 2","So San Joaquin MUD","4/, 7/",0,0,9.1999999999999993,25.23,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Tulare ID","4/, 7/",0,0,9.1999999999999993,25.23,9.27,"N/A","N/A"]
["Hidden Unit","Madera ID - HU","7/",0,0,25.23,25.23,28.04,"N/A","N/A"]
["Madera Canal - Class 1","Chowchilla WD - MC","4/, 7/",0,0,22.226876486805821,24.88,22.746876486805821,"N/A","N/A"]
["Madera Canal - Class 1","Madera ID - MC","4/, 7/",0,0,22.226876486806773,24.88,23.566876486806773,"N/A","N/A"]
["Madera Canal - Class 2","Chowchilla WD - MC","4/, 7/",0,0,9.1999999999999993,24.98,9.1999999999999993,"N/A","N/A"]
["Madera Canal - Class 2","Madera ID - MC","4/, 7/",0,0,9.1999999999999993,25.23,9.1999999999999993,"N/A","N/A"]
["New Melones D & R","Central San Joaquin WCD   ","5/, 7/",0,0,25.226876486796559,25.23,25.606876486796558,"N/A","N/A"]
["New Melones D & R","Stockton-East WD ","5/, 7/",0,0,25.226876486748658,25.23,25.606876486748657,"N/A","N/A"]
["Sacramento River - Shasta","Anderson-Cottonwood ID","7/",0,0,25.289723073249998,25.23,56.859723073249995,"N/A","N/A"]
["Sacramento River - Shasta","Daniell, H & B","7/",0,0,24.88,25.23,68.930000000000007,"N/A","N/A"]
["Sacramento River - Shasta","Driscoll Strawberry","7/",0,0,24.88,25.23,147.20999999999998,"N/A","N/A"]
["Sacramento River - Shasta","Gjermann, H","7/",0,0,25.226876444444443,25.23,42.986876444444441,"N/A","N/A"]
["Sacramento River - Shasta","Leviathan Inc  ","1/, 2/, 6/, 10/",0,0,25.22687648590686,25.23,42.756876485906858,"N/A","N/A"]
["Sacramento River - Shasta","Redding Rancheria","7/",0,0,24.88,25.23,460.83,"N/A","N/A"]
["Sacramento River - Willows","Anderson, A/et al","7/",0,0,24.88,25.23,81.710000000000008,"N/A","N/A"]
["Sacramento River - Willows","Anderson, R & J","7/",0,0,25.226876506666667,24.88,144.10687650666665,"N/A","N/A"]
["Sacramento River - Willows","Andreotti, A/et al","7/",0,0,25.226876487163111,25.23,25.60687648716311,"N/A","N/A"]
["Sacramento River - Willows","B & D Family Partnership","7/",0,0,25.22687646491228,25.23,38.506876464912281,"N/A","N/A"]
["Sacramento River - Willows","Baber, J/et al","7/",0,0,25.226876486637618,25.23,55.036876486637617,"N/A","N/A"]
["Sacramento River - Willows","Burdick, Claude","7/",0,0,25.226876444444443,25.23,42.84687644444444,"N/A","N/A"]
["Sacramento River - Willows","Butler, Diane","7/",0,0,25.226876485815602,25.23,46.086876485815608,"N/A","N/A"]
["Sacramento River - Willows","Butte Creek Farms Inc","7/",0,0,25.226876488139823,25.23,34.996876488139826,"N/A","N/A"]
["Sacramento River - Willows","Byrd, A & Osborne, J.","7/",0,0,25.226876485426008,25.23,36.94687648542601,"N/A","N/A"]
["Sacramento River - Willows","Cachil Dehe Band of Wintun","7/",0,0,25.226876494999999,24.88,34.646876495000001,"N/A","N/A"]
["Sacramento River - Willows","Carter MWC","7/",0,0,25.226876486597938,25.23,58.216876486597933,"N/A","N/A"]
["Sacramento River - Willows","Charter, Mary","7/",0,0,25.226876482935154,25.23,43.99687648293515,"N/A","N/A"]
["Sacramento River - Willows","Churkin, M Jr & C","7/",0,0,25.226876491166077,25.23,26.926876491166077,"N/A","N/A"]
["Sacramento River - Willows","Conaway Consv Grp","7/",0,0,25.552884340773808,25.23,80.402884340773809,"N/A","N/A"]
["Sacramento River - Willows","County of Sacramento","7/",0,0,24.88,25.23,282.21000000000004,"N/A","N/A"]
["Sacramento River - Willows","Cummings, W","7/",0,0,25.226876485454543,25.23,35.016876485454546,"N/A","N/A"]
["Sacramento River - Willows","Driver, Gary/et al","7/",0,0,24.88,25.23,29.979999999999997,"N/A","N/A"]
["Sacramento River - Willows","Driver, J & C Trustees","7/",0,0,25.226876485074627,24.88,27.326876485074628,"N/A","N/A"]
["Sacramento River - Willows","Driver, Gregory","7/",0,0,25.202099499999999,25.23,63.732099499999997,"N/A","N/A"]
["Sacramento River - Willows","Driver, W/et al","7/",0,0,25.449400999999998,25.23,61.529400999999993,"N/A","N/A"]
["Sacramento River - Willows","Dyer, J & Wing, J","7/",0,0,25.22687648805147,25.23,48.906876488051473,"N/A","N/A"]
["Sacramento River - Willows","Eastside MWC","7/",0,0,25.22687648641087,25.23,47.976876486410866,"N/A","N/A"]
["Sacramento River - Willows","Ehrke, A & B","7/",0,0,25.226876489664082,25.23,36.916876489664084,"N/A","N/A"]
["Sacramento River - Willows","Empire Group, LLC","7/",0,0,24.88,25.23,228.62,"N/A","N/A"]
["Sacramento River - Willows","Feather WD","7/",0,0,25.226876486714549,25.23,41.126876486714551,"N/A","N/A"]
["Sacramento River - Willows","Fedora, S/Taylor, W","7/",0,0,24.88,25.23,215.01,"N/A","N/A"]
["Sacramento River - Willows","Four Corners Farmland Fund","7/",0,0,25.226876502673797,0,36.266876502673796,"N/A","N/A"]
["Sacramento River - Willows","Kaelin, Cameron C.","7/",0,0,25.226876482142856,25.23,46.276876482142853,"N/A","N/A"]
["Sacramento River - Willows","Giusti, R & S  ","7/",0,0,25.226876487654319,24.88,51.736876487654314,"N/A","N/A"]
["Sacramento River - Willows","Glenn-Colusa ID","7/",0,0,25.226876486812554,25.23,41.006876486812558,"N/A","N/A"]
["Sacramento River - Willows","Green Valley Corp","7/",0,0,25.226876485193621,25.23,48.666876485193619,"N/A","N/A"]
["Sacramento River - Willows","Griffin, J/Prater","7/",0,0,25.22687648640736,24.88,60.146876486407365,"N/A","N/A"]
["Sacramento River - Willows","Hale, J/Marks, A","7/",0,0,24.88,25.23,200.39999999999998,"N/A","N/A"]
["Sacramento River - Willows","Hatfield, R & B","7/",0,0,25.226876499999999,25.23,34.436876499999997,"N/A","N/A"]
["Sacramento River - Willows","Heidrick & McGinnis Properties","7/",0,0,24.88,18.04,35.04,"N/A","N/A"]
["Sacramento River - Willows","Howald Farms Inc","1/, 2/, 6/, 10/",0,0,25.22687648695652,21.47,56.236876486956525,"N/A","N/A"]
["Sacramento River - Willows","Jaeger, W & P","7/",0,0,24.88,21.47,78.989999999999995,"N/A","N/A"]
["Sacramento River - Willows","Jansen, P & S","7/",0,0,25.22687647826087,25.23,25.606876478260869,"N/A","N/A"]
["Sacramento River - Willows","Kary, C","7/",0,0,25.085813381666664,25.27,83.335813381666668,"N/A","N/A"]
["Sacramento River - Willows","King, Ben ","7/",0,0,24.88,13.92,25.259999999999998,"N/A","N/A"]
["Sacramento River - Willows","King, L","7/",0,0,24.88,24.88,25.259999999999998,"N/A","N/A"]
["Sacramento River - Willows","KLSY, LLC","7/",0,0,25.226876483333331,25.23,25.60687648333333,"N/A","N/A"]
["Sacramento River - Willows","Knights Landing Investors","7/",0,0,25.226876486354094,17.13,43.606876486354096,"N/A","N/A"]
["Sacramento River - Willows","L C Dennis Company","7/",0,0,25.226876487513572,25.23,46.666876487513569,"N/A","N/A"]
["Sacramento River - Willows","Lauppe, Joan Johnson, & Warren Lauppe","7/",0,0,24.88,0,25.259999999999998,"N/A","N/A"]
["Sacramento River - Willows","Lauppe, Alan","7/",0,0,24.979107571428571,0,25.35910757142857,"N/A","N/A"]
["Sacramento River - Willows","Lauppe, B ET UX","7/",0,0,25.226876483333331,0,46.956876483333332,"N/A","N/A"]
["Sacramento River - Willows","Lauppe, B & K","7/",0,0,25.226876484403668,0,49.806876484403666,"N/A","N/A"]
["Sacramento River - Willows","Leonard, James","7/",0,0,24.88,0,25.259999999999998,"N/A","N/A"]
["Sacramento River - Willows","Lockett, W & J","7/",0,0,25.226876494623657,0,34.486876494623658,"N/A","N/A"]
["Sacramento River - Willows","Lomo CS & Micheli, J","7/",0,0,25.226876485673351,0,31.806876485673349,"N/A","N/A"]
["Sacramento River - Willows","Lonon, M","7/",0,0,25.226876486263734,0,45.176876486263737,"N/A","N/A"]
["Sacramento River - Willows","M C M Properties","7/",0,0,25.226876487789603,0,47.656876487789603,"N/A","N/A"]
["Sacramento River - Willows","Maxwell ID","7/",0,0,25.226876486861254,0,39.006876486861252,"N/A","N/A"]
["Sacramento River - Willows","McClatchy Partners","7/",0,0,25.226876494186044,0,30.086876494186043,"N/A","N/A"]
["Sacramento River - Willows","Meridian Farms WC  ","1/, 2/, 6/, 10/",0,0,25.226876486824473,0,36.486876486824471,"N/A","N/A"]
["Sacramento River - Willows","Micke, D & N","7/",0,0,24.88,0,33.53,"N/A","N/A"]
["Sacramento River - Willows","Morehead, J/et ux","7/",0,0,25.226876499999999,0,25.606876499999998,"N/A","N/A"]
["Sacramento River - Willows","Munson, J & D","7/",0,0,25.22687625,0,330.39687624999999,"N/A","N/A"]
["Sacramento River - Willows","Natomas Basin Conserv","7/",0,0,25.226876485294117,0,48.736876485294118,"N/A","N/A"]
["Sacramento River - Willows","Natomas Central MWC","7/",0,0,25.226876486821073,0,32.906876486821076,"N/A","N/A"]
["Sacramento River - Willows","Nelson, Henry E","7/",0,0,25.226876482142856,0,46.31687648214286,"N/A","N/A"]
["Sacramento River - Willows","O'Brien, J & F","7/",0,0,25.226876484999998,0,34.936876484999999,"N/A","N/A"]
["Sacramento River - Willows","Odysseus Farms Prtnrshp","7/",0,0,25.226876488946683,0,42.406876488946679,"N/A","N/A"]
["Sacramento River - Willows","Oji Brothers Farm Inc","7/",0,0,25.226876486621475,0,50.686876486621472,"N/A","N/A"]
["Sacramento River - Willows","Pacific Realty Inc","7/",0,0,25.226876487332341,0,34.08687648733234,"N/A","N/A"]
["Sacramento River - Willows","Pelger MWC","7/",0,0,25.226876486608582,0,25.606876486608581,"N/A","N/A"]
["Sacramento River - Willows","Pelger Road 1700, LLC","7/",0,0,25.226876486961721,0,48.206876486961718,"N/A","N/A"]
["Sacramento River - Willows","Penner, R & L","7/",0,0,24.88,0,271.5,"N/A","N/A"]
["Sacramento River - Willows","Pleasant Grv-Vrna MWC","7/",0,0,25.226876486676399,0,41.576876486676397,"N/A","N/A"]
["Sacramento River - Willows","Princeton-Codora-Glenn ID","7/",0,0,25.226876486793948,0,38.386876486793952,"N/A","N/A"]
["Sacramento River - Willows","Provident ID","7/",0,0,25.226876486886109,0,34.49,"N/A","N/A"]
["Sacramento River - Willows","Quad-H-Ranches Inc","1/, 2/, 6/, 10/",0,0,25.226876487597909,0,40.016876487597905,"N/A","N/A"]
["Sacramento River - Willows","RD Heer Capital","7/",0,0,25.226876486755554,0,37.35687648675556,"N/A","N/A"]
["Sacramento River - Willows","Recl Dist # 108","7/",0,0,25.226876486799302,0,37.376876486799304,"N/A","N/A"]
["Sacramento River - Willows","Recl Dist #1000","7/",0,0,24.88,0,40.44,"N/A","N/A"]
["Sacramento River - Willows","Recl Dist #1004","7/",0,0,25.226876486793351,0,39.436876486793352,"N/A","N/A"]
["Sacramento River - Willows","Reische, E","7/",0,0,25.226876499999999,0,73.866876499999989,"N/A","N/A"]
["Sacramento River - Willows","Reische, L","7/",0,0,25.226876480427045,0,59.80687648042705,"N/A","N/A"]
["Sacramento River - Willows","Richter, H Jr/et al","1/, 2/, 6/, 10/",0,0,25.226876487026466,0,35.096876487026471,"N/A","N/A"]
["Sacramento River - Willows","River Garden Farms Co","7/",0,0,25.226876487506125,0,37.286876487506127,"N/A","N/A"]
["Sacramento River - Willows","Roberts Ditch Irr Co","7/",0,0,25.226876487999998,0,31.636876487999999,"N/A","N/A"]
["Sacramento River - Willows","Rubio, E & E","7/",0,0,25.226876444444443,0,52.766876444444442,"N/A","N/A"]
["Sacramento River - Willows","Saeed, F","7/",0,0,25.226876487895716,0,46.066876487895712,"N/A","N/A"]
["Sacramento River - Willows","Seaver, C","7/",0,0,24.88,0,99.55,"N/A","N/A"]
["Sacramento River - Willows","Sutter MWC","7/",0,0,25.226876486821329,0,36.766876486821332,"N/A","N/A"]
["Sacramento River - Willows","Swenson Farms","7/",0,0,25.22687648796866,0,36.276876487968664,"N/A","N/A"]
["Sacramento River - Willows","Sycamore Mutual Water Company","7/",0,0,25.22687648683528,0,32.47687648683528,"N/A","N/A"]
["Sacramento River - Willows","T & P Farms, LLC","7/",0,0,25.226876487149532,0,43.976876487149532,"N/A","N/A"]
["Sacramento River - Willows","Tarke, S","7/",0,0,25.226876486486486,0,49.856876486486478,"N/A","N/A"]
["Sacramento River - Willows","Tisdale Irr & Drain Co","1/, 2/, 6/, 10/",0,0,25.226876487053882,0,30.626876487053881,"N/A","N/A"]
["Sacramento River - Willows","Van Ruiten Brothers 1415L","7/",0,0,25.2268764857685,0,52.1,"N/A","N/A"]
["Sacramento River - Willows","Van Ruiten Brothers 520XL","1/, 2/, 6/, 10/",0,0,25.22687649209486,0,52.436876492094861,"N/A","N/A"]
["Sacramento River - Willows","Van Ruiten Brothers 0880S","1/, 2/, 6/, 10/",0,0,25.226876486935865,0,55.996876486935868,"N/A","N/A"]
["Sacramento River - Willows","Van Ruiten Brothers 880XR","1/, 2/, 6/, 10/",0,0,25.226876487556559,0,37.256876487556561,"N/A","N/A"]
["Sacramento River - Willows","Wallace, J & J","7/",0,0,24.88,0,25.259999999999998,"N/A","N/A"]
["Sacramento River - Willows","Wallace, K Trust","7/",0,0,25.226876489291598,0,113.3668764892916,"N/A","N/A"]
["Sacramento River - Willows","Western Almonds, LLC","7/",0,0,25.226876512499999,0,33.556876512499997,"N/A","N/A"]
["Sacramento River - Willows","Wisler, J","7/",0,0,24.88,0,52.14,"N/A","N/A"]
["Sacramento River - Willows","Yocha Dehe Wintun Nation","7/",0,0,25.226876479638008,0,29.226876479638008,"N/A","N/A"]
["Sacramento River - Willows","Yockey, W","7/",0,0,25.226876384615384,0,25.606876384615383,"N/A","N/A"]
["San Felipe Unit","San Benito County WD  ","3/, 5/, 7/",13.580000000000002,5.9731237317356021,18.043755390270565,0,18.423755390270564,"N/A","N/A"]
["San Felipe Unit","Santa Clara Valley WD ","3/, 5/, 7/",15.830000000000002,6.9627037640953597,17.054175357932039,0,17.434175357932038,"N/A","N/A"]
["San Luis Canal - Fresno","Westlands WD - SLC    ","3/, 5/, 7/",8.5399999999999991,3.758133153743346,21.468743333066655,0,21.848743333066654,"N/A","N/A"]
["San Luis Canal - Fresno","Westlands WD - SLC (DD#2)  ","3/, 5/, 7/",8.5399999999999991,3.758133153743346,21.468743332696917,0,21.848743332696916,"N/A","N/A"]
["San Luis Canal - Tracy","Pacheco WD - SLC ","5/, 7/",0,0,25.226876486892337,0,25.606876486892336,"N/A","N/A"]
["San Luis Canal - Tracy","Panoche WD - SLC ","5/, 7/",0,0,25.266876486830064,0,25.646876486830063,"N/A","N/A"]
["San Luis Canal - Tracy","San Luis WD - SLC   ","3/, 5/, 7/",25.72,11.311213812374026,13.915662674444663,0,14.295662674444664,"N/A","N/A"]
["San Luis Canal - Tracy","Santa Nella County WD - SLC   ","5/, 7/",0,0,24.88,0,25.273319388004751,"N/A","N/A"]
["Tehama-Colusa Canal","4-M WD  ","5/, 7/",0,0,25.226876487071184,0,25.606876487071183,"N/A","N/A"]
["Tehama-Colusa Canal","Colusa County WD  ","3/, 5/, 7/",18.399999999999999,8.0949168932243776,17.131959593599859,0,17.511959593599858,"N/A","N/A"]
["Tehama-Colusa Canal","Cortina WD  ","5/, 7/",0,0,25.226876486242475,0,25.606876486242474,"N/A","N/A"]
["Tehama-Colusa Canal","Davis WD - TCC    ","5/, 7/",0,0,25.226876486621315,0,26.766876486621314,"N/A","N/A"]
["Tehama-Colusa Canal","Dunnigan WD ","5/, 7/",0,0,26.486876486832418,0,26.866876486832417,"N/A","N/A"]
["Tehama-Colusa Canal","Glenn Valley WD ","5/, 7/",0,0,25.22687648662059,0,26.686876486620591,"N/A","N/A"]
["Tehama-Colusa Canal","Glide WD   ","5/, 7/",0,0,25.226876486908768,0,25.606876486908767,"N/A","N/A"]
["Tehama-Colusa Canal","Holthouse WD  ","5/, 7/",0,0,25.226876488440727,0,25.606876488440726,"N/A","N/A"]
["Tehama-Colusa Canal","Kanawha WD  ","3/, 5/, 7/",2.68,1.1770529575650113,24.049823529223477,0,24.429823529223476,"N/A","N/A"]
["Tehama-Colusa Canal","Kirkwood WD  ","5/, 7/",0,0,24.88,0,68.41,"N/A","N/A"]
["Tehama-Colusa Canal","La Grande WD  ","5/, 7/",0,0,25.226876486892113,0,28.596876486892114,"N/A","N/A"]
["Tehama-Colusa Canal","Myers-Marsh MWC  ","5/, 7/",0,0,25.226876487999998,0,25.606876487999997,"N/A","N/A"]
["Tehama-Colusa Canal","Orland-Artois WD ","3/, 5/, 7/",5.28,2.3219537615286878,22.904922725269515,0,23.284922725269514,"N/A","N/A"]
["Tehama-Colusa Canal","Westside WD ","5/, 7/",0,0,26.986876486794596,0,27.366876486794595,"N/A","N/A"]

{"sheet":"Footnotes","index":1,"n_rows":40,"n_cols":2,"rows_kept":40,"cut":false,"hidden":false,"merged":[]}
["IRR 2025 Sch A-1 F.Z27.XLSM"]
["09/29/2024"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF IRRIGATION PROJECT USE ENERGY, CONTRACT, COST OF SERVICE, AND FULL COST"]
["WATER RATES PER ACRE-FOOT BY CONTRACTOR"]
["2025 IRRIGATION WATER RATES"]
[]
["ASSESSMENTS AND CHARGES:"]
["CVPIA (October 1, 2024 - September 30, 2025)"]
[]
["Restoration Fund","Friant Surcharge 4/"]
[]
[13.33,7]
["*"]
["Contractor Name Changes see Schedule A-13 page 36"]
[]
["Footnotes:"]
[" "]
["1/ Contractors have full relief of construction charges pusuant to results of Ability-to-Pay study."]
[]
["2/ Contractors have full relief of CVPIA Restoration Fund Charges pursuant to results of an Ability-to-Pay study."]
[]
["3/ Project Use Energy cost and Cost of Service Rate are paid in advance. Please see foreword for further details."]
[]
["4/ As per letter signed 02/24/2023 Public Law 111-11; Title X, Water Marketing for the Friant Division is being reduced by $3.00 per Acre Foot, and the"]
["Friant Surcharge will remain at $7.00 per Acre Foot."]
[]
["5/ Contractor entered into a repayment contract for construction based on the Water Infrastructure Improvement for the Nations Act. "]
[" 2025 Water Rates and Charges will reflect the requirements under the legislation, per PEC TRMR-122, based on the effective date of the contract. "]
[]
["6/ Contractor applicable rate is \"Contract Rate\""]
[]
["7/ Contractor applicable rate is \"Cost of Service Water Rate\""]
[]
["8/ Contract rate does not include direct pumping for Dos Amigos."]
[]
["9/ Surplus of Intertie Construction costs are greater than the Unpaid Allocated Construction costs resulting in an overall surplus."]
[]
["10/ Sacramento River Contractors Ability to Pay study expires on March 31, 2024.  Until the new study is completed, Reclamation will charge for water and "]
["Restoration Fund charges based on the existing study. Once the new study is finalized, all applicable charges will be determined and communicated to contractors."]